CONSOLIDATED BALANCE SHEET
As at December 31,
|
|
|
| (in thousands of US dollars) |
1996 |
1997 |
|
|
|
| Assets |
|
|
| Current assets |
|
|
| Cash and cash equivalents |
551,896 |
702,157 |
| Marketable securities |
4,508 |
-- |
| Trade accounts and notes receivable |
645,923 |
644,017 |
| Inventories |
521,402 |
593,520 |
| Other receivables and assets |
418,051 |
413,914 |
|
|
|
| Total current assets |
2,141,780 |
2,353,608 |
|
|
|
| Intangible assets, net |
17,350 |
26,423 |
| Property, plant and equipment, net |
2,839,932 |
3,046,813 |
| Investments and other non-current assets |
6,450 |
18,895 |
|
|
|
|
2,863,732 |
3,092,131 |
|
|
|
| Total assets |
5,005,512 |
5,445,739 |
|
|
|
| Liabilities and shareholders' equity |
|
|
| Current liabilities |
|
|
| Bank overdrafts |
315,873 |
365,944 |
| Short-term debt and current portion of long-term debt |
112,372 |
58,614 |
| Trade accounts and notes payable |
444,166 |
592,315 |
| Other payables and accrued liabilities |
318,556 |
320,427 |
| Accrued and deferred income tax |
210,805 |
295,207 |
|
|
|
| Total current liabilities |
1,401,772 |
1,632,507 |
|
|
|
| Long-term debt |
194,910 |
356,407 |
| Reserves for pension and termination indemnities |
100,685 |
94,938 |
| Other non-current liabilities |
38,224 |
38,636 |
|
|
|
|
333,819 |
489,981 |
|
|
|
| Total liabilities |
1,735,591 |
2,122,488 |
|
|
|
| Minority interests |
9,901 |
15,805 |
|
|
|
| Capital stock |
1,072,933 |
1,073,990 |
| Capital surplus |
930,330 |
930,945 |
| Accumulated result |
1,209,738 |
1,616,292 |
| Translation adjustment |
47,019 |
(313,781) |
|
|
|
| Shareholders' equity |
3,260,020 |
3,307,446 |
|
|
|
| Total liabilities and shareholders' equity |
5,005,512 |
5,445,739 |
|
|
|
Other commitments and contingencies: Note 25
The accompanying notes are an integral part of these financial statements


|